30 Revenue and Capital Outturn 2021-22 PDF 320 KB
Report of the Cabinet Member for Finance and Change on the Revenue and Capital Outturn for 2021-22.
Additional documents:
Minutes:
Report of the Cabinet Member for Finance and Change seeking approval of the Revenue and Capital Outturn 2021/22.
Minor amendments to report set out below:
2. COMMUNITIES, CULTURE & HERITAGE PORTFOLIO Council page 34, COVID outturn variance for Cultural Services to read 0.13F
5. ENVIRONMENT PORTFOLIO Council page 42
COVID pressures movement from Qtr 3 to read 0.02F
RESOLVED
General Fund – Revenue
(i) Notes the General Fund revenue outturn for 2021/22 is a balanced position after transfer of £10.93M surplus to reserves, as outlined in paragraph 4 and in paragraph 2 of Appendix 1.
(ii) Notes the performance of individual Portfolios in managing their budgets as set out in paragraphs 3 to 6 of Appendix 1 and Annex 1.1.
(iii) Agrees the budget carry-forward requests totalling £4.12M as outlined in paragraph 8 of Appendix 1 and detailed in Annex 1.3.
(iv) Delegates responsibility to the Executive Director for Finance, Commercialisation & S151 Officer, after consultation with the Cabinet Member for Finance & Change, to approve business cases for the release of the carry forwards.
(v) Notes the performance of the Property Investment Fund (PIF) as detailed in paragraphs 9 to 11 of Appendix 1 and Annex 1.4.
Housing Revenue Account
(vi) Notes the HRA revenue outturn for 2021/22 as outlined in paragraph 6 and paragraphs 21 to 23 of Appendix 1 and Annex 1.6.
Capital Programme
(vii) Notes the actual capital spending in 2021/22 for the General Fund was £69.31M and for the HRA was £33.07M, as outlined in paragraphs 10 and 11 below and detailed in paragraphs 2 to 5 of Appendix 2.
(viii) Notes the capital financing in 2021/22 as shown in table 3 of Appendix 2.
(ix) Approves the revised capital programme for 2021/22 to 2026/27 and its financing as summarised in paragraph 10 of Appendix 2 and detailed in Annex 2.2.
(x) Approves the latest prudential indicators for the revised capital programme as detailed in Annex 2.3.
8 Revenue and Capital Outturn 2021-22 PDF 320 KB
Report of the Cabinet Member for Finance and Change on the Revenue and Capital Outturn for 2021-22.
Additional documents:
Minutes:
DECISION MADE: (CAB 22/23 33985)
On consideration of the report of the Cabinet Member for Finance and Change and having noted the amendment to the report as set out below:
2. COMMUNITIES, CULTURE & HERITAGE PORTFOLIO Cabinet page 30 & Council page 34
Service Area |
COVID Outturn Variance |
COVID Forecast Variance Qtr 3 |
COVID Variance Movement from |
|
|
Qtr 3 |
|
£M |
£M |
£M |
|
Private Sector Housing |
0.10 A |
0.10 A |
0 |
Cultural Services |
0.13 F |
0.05 F |
0.08 F |
Stronger Communities |
0.72 F |
0 |
0.72 F |
Total |
0.75 F |
0.05 A |
0.80 F |
5. ENVIRONMENT PORTFOLIO Cabinet page 38 & Council page 42
Service Area |
COVID-19 Pressures Outturn |
COVID-19 Pressures Qtr 3 |
COVID-19 Pressures Movement from Qtr 3 |
£M |
£M |
£M |
|
Bereavement Services |
0.19 A |
0.19 A |
0 |
Registration Services |
0.09 F |
0.09 F |
0 |
Other |
0.00 F |
0.02 A |
0.02 F |
Total |
0.10 A |
0.12 A |
0.02 F |
Cabinet agreed the following:
i) Notes the General Fund revenue outturn for 2021/22 is a balanced position after transfer of £10.93M surplus to reserves, as outlined in paragraph 4 and in paragraph 2 of Appendix 1.
ii) Notes the performance of individual Portfolios in managing their budgets as set out in paragraphs 3 to 6 of Appendix 1 and Annex 1.1.
iii) Recommends Council to approve the budget carry-forward requests totalling £4.12M as outlined in paragraph 8 of Appendix 1 and detailed in Annex 1.3 and recommends Council to delegate responsibility to the Executive Director for Finance, Commercialisation & S151 Officer, after consultation with the Cabinet Member for Finance & Change, to approve business cases for the release of the carry forwards.
iv) Recommends Council to note the performance of the Property Investment Fund (PIF) as detailed in paragraphs 9 to 11 of Appendix 1 and Annex 1.4.
v) Notes that the level of General Fund balances at 31 March 2022 was £10.07M and the level of earmarked reserves was £101.89M as detailed in paragraph 18 and 19 of Appendix 1 and Annex 1.5.
vi) Notes the accounts for the Collection Fund in 2021/22 detailed in paragraphs 24 to 30 of Appendix 1 and Annex 1.7.
Housing Revenue Account
vii) Notes the HRA revenue outturn for 2021/22 as outlined in paragraph 6 and paragraphs 21 to 23 of Appendix 1 and Annex 1.6.
Capital Programme
viii) Notes the actual capital spending in 2021/22 for the General Fund was £69.31M and for the HRA was £33.07M, as outlined in paragraphs 10 and 11 below and detailed in paragraphs 2 to 5 of Appendix 2.
ix) Notes the capital financing in 2021/22 as shown in table 3 of Appendix 2.
x) Notes the revised capital programme for 2021/22 to 2026/27 and its financing as summarised in paragraph 10 of Appendix 2 and detailed in Annex 2.2.
xi) Notes the latest prudential indicators for the revised capital programme as detailed in Annex 2.3.