• Calendar
  • Committees
  • Decisions
  • Election results
  • ePetitions
  • Forward Plans
  • Meetings
  • Outside bodies
  • Subscribe to updates
  • Your councillors
  • Your MPs
  • Your MEPs
  • What's new
  • Issue - meetings

    Revenue and Capital Outturn 2022/23

    loading...

    • Issue Details
    • Issue History
    • Related Decisions
    • Related Meetings
     

     

    Meeting: 19/07/2023 - Council (Item 26)

    26 Revenue and Capital Outturn 2022/23 pdf icon PDF 343 KB

    Report by the Cabinet Member for Finance and Change on the Revenue and Capital Outturn for 2022/23.

    Additional documents:

    • Appendix 1 Revenue Outturn 2022-23, item 26 pdf icon PDF 572 KB
    • Annex 1.1 General Fund Revenue Outturn 2022-23, item 26 pdf icon PDF 459 KB
    • Annex 1.2 Property Fund 2022-23, item 26 pdf icon PDF 212 KB
    • Annex 1.3 Revenue Reserves 2022-23, item 26 pdf icon PDF 13 KB
    • Annex 1.4 HRA Outturn 2022-23, item 26 pdf icon PDF 26 KB
    • Annex 1.5 Collection Fund 2022-23, item 26 pdf icon PDF 14 KB
    • Appendix 2 Capital Outturn 2022-23, item 26 pdf icon PDF 308 KB
    • Annex 2.1 - GF & HRA Programme Major Variance Explanations, item 26 pdf icon PDF 359 KB
    • Annex 2.2 - GF & HRA Scheme Budgets and Use of Resources for 2022-23 to 2027-28, item 26 pdf icon PDF 455 KB
    • Annex 2.3 - Capital Prudential Indicators 2022-23, item 26 pdf icon PDF 323 KB

    Minutes:

    Report of the Cabinet Member for Finance and Change detailing the Revenue and Capital Outturn for 2022/23.

     

    RESOLVED: to

     

    General Fund – Revenue

     

    i)  Notes the General Fund revenue outturn for 2022/23 has been balanced by drawing down £11.38M from reserves to meet the year-end deficit, as outlined in paragraph 4 and in paragraph 2 of Appendix 1.

    ii)   Notes the performance of individual portfolios in managing their budgets as set out in paragraphs 3 to 7 of Appendix 1 and Annex 1.1.

    iii)  Agrees the requests to carry forward un-ringfenced grant funding totalling £0.16M as outlined in paragraph 8 of Appendix 1.

    iv)  Notes the performance of the Property Investment Fund (PIF) as detailed in paragraphs 9 to 11 of Appendix 1 and Annex 1.2.

     

    Housing Revenue Account

     

    v)  Notes the HRA revenue outturn for 2022/23 as outlined in paragraph 7 and paragraph 22 of Appendix 1 and Annex 1.4.

     

    Capital Programme

     

    vi)  Notes the actual capital spending in 2022/23 for the General Fund was £62.94M and for the HRA was £35.88M, as outlined in paragraphs 10 and 11 below and detailed in paragraphs 2 to 5 of Appendix 2.

    vii)  Notes the capital financing in 2022/23 as shown in table 3 of Appendix 2.

    viii)  Approves the revised capital programme for 2022/23 to 2027/28 and its financing as summarised in paragraph 10 of Appendix 2 and detailed in Annex 2.2.

    ix)  Approves the latest prudential indicators for the revised capital programme as detailed in Annex 2.3.

     


    Meeting: 19/07/2023 - Cabinet (Item 4)

    4 Revenue and Capital Outturn 2022/23 pdf icon PDF 343 KB

    To consider the report by the Cabinet Member for Finance and Change on the Revenue and Capital Outturn for 2022/23.

    Additional documents:

    • Appendix 1 Revenue Outturn 2022-23, item 4 pdf icon PDF 572 KB
    • Annex 1.1 General Fund Revenue Outturn 2022-23, item 4 pdf icon PDF 459 KB
    • Annex 1.2 Property Fund 2022-23, item 4 pdf icon PDF 212 KB
    • Annex 1.3 Revenue Reserves 2022-23, item 4 pdf icon PDF 12 KB
    • Annex 1.4 HRA Outturn 2022-23, item 4 pdf icon PDF 26 KB
    • Annex 1.5 Collection Fund 2022-23, item 4 pdf icon PDF 14 KB
    • Appendix 2 Capital Outturn 2022-23, item 4 pdf icon PDF 308 KB
    • Annex 2.1 - GF & HRA Programme Major Variance Explanations, item 4 pdf icon PDF 359 KB
    • Annex 2.2 - GF & HRA Scheme Budgets and Use of Resources for 2022-23 to 2027-28, item 4 pdf icon PDF 455 KB
    • Annex 2.3 - Capital Prudential Indicators 2022-23, item 4 pdf icon PDF 323 KB

    Decision:

    General Fund – Revenue

    It is recommended that Cabinet:

     

    i)  Notes the General Fund revenue outturn for 2022/23 is a balanced position after a transfer of £11.38M from reserves to meet the year-end deficit, as outlined in paragraph 4 and in paragraph 2 of Appendix 1. 

    ii)  Notes the performance of individual portfolios in managing their budgets as set out in paragraphs 3 to 7 of Appendix 1 and Annex 1.1.

    iii)  Recommends Council to approve the requests to carry forward un-ringfenced grant funding totalling £0.16M as outlined in paragraph 8 of Appendix 1.

    iv)  Recommends Council to note the performance of the Property Investment Fund (PIF) as detailed in paragraphs 9 to 11 of Appendix 1 and Annex 1.2.

    v)  Notes that the level of General Fund balances at 31 March 2023 was £10.07M and the level of earmarked reserves (including schools’ balances) was £55.05M as detailed in paragraph 18 to 21 of Appendix 1 and Annex 1.3.

    vi)  Notes the accounts for the Collection Fund in 2022/23 detailed in paragraphs 23 to 29 of Appendix 1 and Annex 1.5.

     

    Housing Revenue Account

    It is recommended that Cabinet:

    vii)  Notes the HRA revenue outturn for 2022/23 as outlined in paragraph 7 and paragraph 22 of Appendix 1 and Annex 1.4.

     

    Capital Programme

    It is recommended that Cabinet:

    viii)  Notes the actual capital spending in 2022/23 for the General Fund was £62.94M and for the HRA was £35.88M, as outlined in paragraphs 10 and 11 below and detailed in paragraphs 2 to 5 of Appendix 2.

    ix)  Notes the capital financing in 2022/23 as shown in table 3 of Appendix 2.

    x)  Recommends Council to approve the revised capital programme for 2022/23 to 2027/28 and its financing as summarised in paragraph 10 of Appendix 2 and detailed in Annex 2.2.

    xi)  Notes the latest prudential indicators for the revised capital programme as detailed in Annex 2.3.

    Minutes:

    DECISION MADE: (CAB 23/24 37675)

     

    On consideration of the Cabinet Member for Finance and Change, Cabinet agreed the following:

     

    General Fund – Revenue

     

    It is recommended that Cabinet:

     

    i)  Notes the General Fund revenue outturn for 2022/23 is a balanced position  after a transfer of £11.38M from reserves to meet the year-end deficit, as outlined in paragraph 4 and in paragraph 2 of Appendix 1.

    ii)  Notes the performance of individual portfolios in managing their budgets as set out in paragraphs 3 to 7 of Appendix 1 and Annex 1.1.

    iii)  Recommends Council to approve the requests to carry forward un-ringfenced grant funding totalling £0.16M as outlined in paragraph 8 of Appendix 1.

    iv)  Recommends Council to note the performance of the Property Investment Fund (PIF) as detailed in paragraphs 9 to 11 of Appendix 1 and Annex 1.2.

    v)  Notes that the level of General Fund balances at 31 March 2023 was £10.07M and the level of earmarked reserves (including schools’ balances) was £55.05M as detailed in paragraph 18 to 21 of Appendix 1 and Annex 1.3.

    vi)  Notes the accounts for the Collection Fund in 2022/23 detailed in paragraphs 23 to 29 of Appendix 1 and Annex 1.5.

     

    Housing Revenue Account

     

    It is recommended that Cabinet:

     

    vii)  Notes the HRA revenue outturn for 2022/23 as outlined in paragraph 7 and paragraph 22 of Appendix 1 and Annex 1.4.

     

    Capital Programme

     

    It is recommended that Cabinet:

     

    viii)  Notes the actual capital spending in 2022/23 for the General Fund was £62.94M and for the HRA was £35.88M, as outlined in paragraphs 10 and 11 below and detailed in paragraphs 2 to 5 of Appendix 2.

    ix)  Notes the capital financing in 2022/23 as shown in table 3 of Appendix 2.

    x)  Recommends Council to approve the revised capital programme for 2022/23 to 2027/28 and its financing as summarised in paragraph 10 of Appendix 2 and detailed in Annex 2.2.

    xi)  Notes the latest prudential indicators for the revised capital programme as detailed in Annex 2.3.


     

  • Last 7 days
  • Month to date
  • Year to date
  • The previous Month
  • All Dates Before
  • All Dates After
  • Date Range
Start Date
PrevNext
July 2025
SuMoTuWeThFrSa
  12345
6789101112
13141516171819
20212223242526
2728293031  
End Date
PrevNext
July 2025
SuMoTuWeThFrSa
  12345
6789101112
13141516171819
20212223242526
2728293031  
  • Y saith diwrnod diwethaf
  • Y mis hyd yma
  • Y flwyddyn hyd yma
  • Y mis blaenorol
  • Pob dyddiad cyn hynny
  • Pob dyddiad ar ôl hynny
  • Ystod y dyddiadau
Start Date
BlaenorolNesaf
Gorffennaf 2025
LlMaMeIaGwSaSu
 123456
78910111213
14151617181920
21222324252627
28293031   
End Date
BlaenorolNesaf
Gorffennaf 2025
LlMaMeIaGwSaSu
 123456
78910111213
14151617181920
21222324252627
28293031